County Profile for Bristol - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2021 579,895
Total Cost Reports Filed in 2021 9 Total Births 5,283
Total Cost Reports Submitted 2 Total Deaths 5,815
Total Cost Reports Settled 5 Net Population Natural Change -532
Total Cost Reports Reopened 0 Total International Migration 723
Total Cost Reports Ammended 2 Total Domestic Migration 2,764
Total Cost Reports Audited 0 Total Residual 203
Net Population Change 3,158

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 989,765,668 Total Charges 4,211,632,064
Fixed Assets 453,908,874 Contract Allowance 2,660,788,200
Other Assets 598,739,781 Operating Revenue 1,550,843,864
Total Assets 2,042,414,323 Operating Expenses 1,671,023,791
Current Liabilities 225,396,222 Operating Margin -120,179,927
Long Term Liabilities 399,710,993 Other Income 231,929,555
Total Equity 1,417,307,108 Other Expense 0
Total Liabilities and Equity 2,042,414,323 Net Profit or Loss 111,749,628

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,176 Revenue per Bed $1,164,297 Revenue per Person $2,674
Net Margin per Discharge ($2,106) Net Margin per Bed ($90,225) Net Margin per Person ($207)
Net Profit per Discharge $1,958 Net Profit per Bed $83,896 Net Profit per Person $193
Net Fixed Assets per Discharge $7,954 Net Fixed Assets per Bed $340,772 Net Fixed Assets per Bed $783
Long Term Debt per Discharge $7,004 Long Term Debt per Bed $300,083 Long Term Debt per Person $689
Persons per Discharge 0 Persons per Bed 435
Occupancy Rate 71.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 248 Net Fixed Assets 249 Population Estimate 118
Total Revenue 167 Long Term Liabilities 194 Total Patient Discharges 141
Net Margin 3,199 Total Patient Beds 112
Net Profit or Loss 258

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 387,915,577 568,154,846 0.6828
31 Intensive Care Unit 58,055,174 78,354,306 0.7409
32 Coronary Care Unit 0 0
43 Nursery 6,158,033 10,531,655 0.5847
44 Skilled Nursing Care 0 0
50 Operating Room 142,473,107 330,349,219 0.4313
51 Recovery Room 25,245,944 86,952,557 0.2903
52 Labor and Delivery Room 19,384,588 28,248,930 0.6862

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 40,124,508 13 Nursing Administration 19,324,631
02,03 Captial Related - Movable Equipment 51,272,451 14 Central Services and Supply 9,663,969
04 Employee Benefits 193,148,657 15 Pharmacy 98,297,367
05 Administrative and General 221,366,307 16 Medical Records and Medical Library 13,837,168
06 Maintenance and Repairs 29,384,186 17 Social Services 10,849,766
07 Operation of Plant 28,318,459 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 24,310,474 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,035,739 20,21,22,23 Education Programs 15,000
Total General Service Cost Centers 759,948,682

County Profile for Bristol - 2021